| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 396 322 € | - | - | - | - | - | - | 298 019 € | 98 303 € | 35 321 € | 74 870 € | 10 207 € | 8544 € | 0 € | 0 € | 0 € | - | 427 € | - | - | -10 652 € | 0 € | -10 652 € | - | 0 € | -10 652 € |
| 2023 | 520 056 € | - | - | - | - | - | - | 383 372 € | 136 684 € | 38 247 € | 84 043 € | 0 € | 28 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 14 364 € | 0 € | 14 364 € | - | 0 € | 14 364 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5972 € | 0 € | 16 274 € | 90 538 € | 112 784 € | 0 € | 0 € | 69 367 € | 69 367 € | 182 151 € | - | 105 968 € | 24 525 € | 0 € | 51 658 € | 182 151 € | 182 151 € |
| 2023 | 25 020 € | 0 € | 32 748 € | 94 549 € | 152 317 € | 0 € | 0 € | 54 331 € | 54 331 € | 206 648 € | - | 144 338 € | 0 € | 0 € | 62 310 € | 206 648 € | 206 648 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 840 € | 21.9% | 4750 € | 16 530 € | 7-13% |
| 2023 | 58 700 € | 10.7% | 4200 € | 19 730 € | 8+14% |
| 2022 | 53 050 € | - | 3890 € | 18 180 € | 7 |