| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1984 € | - | - | - | - | - | - | 443 € | 1541 € | 1323 € | 2509 € | 0 € | 546 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2837 € | 0 € | -2837 € | - | 0 € | -2837 € |
| 2024 | 6540 € | - | - | - | - | - | - | 844 € | 5696 € | 4486 € | 2697 € | 0 € | 438 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1925 € | 0 € | -1925 € | - | 0 € | -1925 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 € | 0 € | 100 € | 86 € | 201 € | 0 € | 0 € | 0 € | 0 € | 201 € | - | 17 684 € | 0 € | 0 € | -17 483 € | 201 € | 201 € |
| 2024 | 39 € | 0 € | 67 € | 86 € | 192 € | 0 € | 0 € | 0 € | 0 € | 192 € | - | 14 838 € | 0 € | 0 € | -14 646 € | 192 € | 192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 80 € | 42.9% | 0 € | 80 € | 10% |
| 2023 | 140 € | 180.0% | 30 € | 60 € | 1 |
| 2022 | 50 € | - | 0 € | 0 € | - |