| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8959 € | - | - | - | - | - | - | 17 392 € | -8433 € | 0 € | 1253 € | 9884 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 195 € | 0 € | 195 € | - | 0 € | 195 € |
| 2023 | 10 501 € | - | - | - | - | - | - | 15 784 € | -5283 € | 0 € | 1298 € | 7720 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1137 € | 0 € | 1137 € | - | 0 € | 1137 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 197 € | 0 € | 200 € | 2030 € | 2427 € | 0 € | 0 € | 20 € | 20 € | 2447 € | - | 1515 € | 28 035 € | 0 € | -27 103 € | 2447 € | 2447 € |
| 2023 | 5 € | 0 € | 8 € | 1847 € | 1860 € | 0 € | 0 € | 87 € | 87 € | 1947 € | - | 1210 € | 28 035 € | 0 € | -27 298 € | 1947 € | 1947 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3110 € | 44.0% | 530 € | 2330 € | 30% |
| 2023 | 2160 € | 5.4% | 750 € | 1300 € | 30% |
| 2022 | 2050 € | - | 860 € | 1020 € | 3 |