| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 191 705 € | - | - | - | - | - | - | 125 346 € | 66 359 € | 0 € | 0 € | 2164 € | 3139 € | 0 € | 0 € | 74 € | - | 0 € | - | - | 65 458 € | 12 € | 65 446 € | - | 0 € | 65 446 € |
| 2023 | 302 286 € | - | - | - | - | - | - | 111 409 € | 190 877 € | 0 € | 26 453 € | 10 636 € | 2937 € | 0 € | 0 € | 96 € | - | 259 € | - | - | 171 960 € | 172 € | 171 788 € | - | 0 € | 171 788 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2949 € | 0 € | 17 978 € | 0 € | 20 927 € | 0 € | 3958 € | 1 056 843 € | 1 060 801 € | 1 081 728 € | - | 52 070 € | 218 752 € | 0 € | 810 906 € | 1 081 728 € | 1 081 728 € |
| 2023 | 6563 € | 0 € | 16 185 € | 0 € | 22 748 € | 0 € | 5200 € | 1 112 386 € | 1 117 586 € | 1 140 334 € | - | 133 357 € | 261 519 € | 0 € | 745 458 € | 1 140 334 € | 1 140 334 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 650 € | 33.1% | 3380 € | 5490 € | 3-25% |
| 2023 | 31 300 € | 42.5% | 4340 € | 6530 € | 4-20% |
| 2022 | 54 450 € | - | 6480 € | 9910 € | 5 |