| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 142 667 € | - | - | - | - | - | - | 110 425 € | 32 242 € | 17 238 € | 821 € | 0 € | 0 € | 0 € | 0 € | 10 915 € | - | 0 € | - | - | 25 098 € | 0 € | 25 098 € | - | 0 € | 25 098 € |
| 2023 | 136 763 € | - | - | - | - | - | - | 105 714 € | 31 049 € | 19 452 € | 1548 € | 0 € | 3638 € | 0 € | 0 € | 4773 € | - | 0 € | - | - | 11 184 € | 0 € | 11 184 € | - | 0 € | 11 184 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 736 € | 0 € | 10 237 € | 30 891 € | 53 864 € | 0 € | 0 € | 105 751 € | 105 751 € | 159 615 € | - | 24 741 € | 46 494 € | 0 € | 88 380 € | 159 615 € | 159 615 € |
| 2023 | 5281 € | 0 € | 10 142 € | 35 179 € | 50 602 € | 0 € | 0 € | 124 008 € | 124 008 € | 174 610 € | - | 39 974 € | 58 854 € | 0 € | 75 782 € | 174 610 € | 174 610 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5670 € | 640.0% | 5330 € | 10 820 € | 20% |
| 2023 | -1050 € | 25.0% | 5200 € | 10 720 € | 2-33% |
| 2022 | -840 € | - | 5340 € | 9830 € | 3 |