| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 383 199 € | - | - | - | - | - | - | 4 900 432 € | 482 767 € | 31 285 € | 522 099 € | 226 357 € | 135 715 € | 0 € | 0 € | 369 € | - | 16 152 € | - | - | 4242 € | 0 € | 4242 € | - | 0 € | 4242 € |
| 2023 | 6 334 651 € | - | - | - | - | - | - | 5 568 279 € | 766 372 € | 22 247 € | 500 168 € | 36 669 € | 101 969 € | 0 € | 0 € | 6679 € | - | 17 558 € | - | - | 167 778 € | 394 € | 167 384 € | - | 0 € | 167 384 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 493 € | 0 € | 1 427 893 € | 0 € | 1 449 386 € | 244 550 € | 714 € | 404 776 € | 650 040 € | 2 099 426 € | - | 1 286 139 € | 0 € | 0 € | 813 287 € | 2 099 426 € | 2 099 426 € |
| 2023 | 1 372 972 € | 0 € | 840 411 € | 0 € | 2 213 383 € | 223 250 € | 2424 € | 435 060 € | 660 734 € | 2 874 117 € | - | 2 061 596 € | 3475 € | 0 € | 809 046 € | 2 874 117 € | 2 874 117 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 393 570 € | 12.1% | 92 240 € | 165 910 € | 42+2% |
| 2023 | 447 650 € | 48.5% | 123 110 € | 233 080 € | 41-35% |
| 2022 | 868 410 € | - | 208 780 € | 384 080 € | 63 |