| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 204 123 € | - | - | - | - | - | - | 1 085 033 € | 119 090 € | 0 € | 48 014 € | 2758 € | 3804 € | 0 € | 0 € | 0 € | - | 6186 € | - | - | 63 844 € | 24 123 € | 39 721 € | - | 0 € | 39 721 € |
| 2023 | 910 140 € | - | - | - | - | - | - | 620 825 € | 289 315 € | 0 € | 54 079 € | 22 312 € | 3002 € | 0 € | 0 € | 0 € | - | 2832 € | - | - | 251 714 € | 22 430 € | 229 284 € | - | 0 € | 229 284 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5909 € | 0 € | 167 409 € | 4582 € | 177 900 € | 0 € | 0 € | 198 561 € | 198 561 € | 376 461 € | - | 102 303 € | 20 235 € | 0 € | 253 923 € | 376 461 € | 376 461 € |
| 2023 | 149 627 € | 0 € | 157 737 € | 143 904 € | 451 268 € | 0 € | 0 € | 148 492 € | 148 492 € | 599 760 € | - | 280 603 € | 12 380 € | 0 € | 306 777 € | 599 760 € | 599 760 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -44 950 € | 8713.7% | 20 000 € | 35 280 € | 9+29% |
| 2023 | -510 € | 97.4% | 15 110 € | 27 050 € | 70% |
| 2022 | -19 710 € | - | 11 890 € | 21 630 € | 7 |