| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 228 566 € | - | - | - | - | - | - | 1 714 048 € | 514 518 € | 430 480 € | 72 986 € | 39 € | 5701 € | 0 € | 0 € | 0 € | - | 3831 € | - | - | 1559 € | 144 € | 1415 € | - | 0 € | 1415 € |
| 2023 | 2 197 724 € | - | - | - | - | - | - | 1 783 867 € | 413 857 € | 347 624 € | 58 968 € | 2562 € | 3708 € | 0 € | 0 € | 0 € | - | 3830 € | - | - | 2289 € | 573 € | 1716 € | - | 0 € | 1716 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 310 € | 0 € | 110 046 € | 291 149 € | 401 505 € | 0 € | 0 € | 37 116 € | 37 116 € | 438 621 € | - | 363 612 € | 15 989 € | 0 € | 59 020 € | 438 621 € | 438 621 € |
| 2023 | 832 € | 0 € | 177 881 € | 181 427 € | 360 140 € | 0 € | 0 € | 59 393 € | 59 393 € | 419 533 € | - | 343 939 € | 17 989 € | 0 € | 57 605 € | 419 533 € | 419 533 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 252 080 € | 66.0% | 46 080 € | 95 310 € | 22+22% |
| 2023 | 151 860 € | 26.5% | 32 510 € | 68 430 € | 18+13% |
| 2022 | 120 040 € | - | 24 920 € | 53 450 € | 16 |