| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3275 € | - | - | - | - | - | - | 3163 € | 112 € | 7 € | 1055 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -950 € | 50 € | -1000 € | - | 0 € | -1000 € |
| 2023 | 4732 € | - | - | - | - | - | - | 4906 € | -174 € | 246 € | 1961 € | 4039 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1658 € | 0 € | 1658 € | - | 0 € | 1658 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9088 € | 0 € | 573 € | 823 € | 10 484 € | 0 € | 0 € | 8321 € | 8321 € | 18 805 € | - | 5220 € | 0 € | 0 € | 13 585 € | 18 805 € | 18 805 € |
| 2023 | 13 578 € | 0 € | 572 € | 444 € | 14 594 € | 0 € | 0 € | 5593 € | 5593 € | 20 187 € | - | 5601 € | 0 € | 0 € | 14 586 € | 20 187 € | 20 187 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 840 € | 38.2% | 310 € | 520 € | 1-50% |
| 2022 | 1360 € | - | 510 € | 830 € | 2 |