| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 854 724 € | - | - | - | - | - | - | 372 320 € | 482 404 € | 242 226 € | 67 130 € | 15 111 € | 1080 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 187 079 € | 0 € | 187 079 € | - | 0 € | 187 079 € |
| 2023 | 948 933 € | - | - | - | - | - | - | 328 245 € | 620 688 € | 227 253 € | 49 824 € | 24 511 € | 5676 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 362 446 € | 0 € | 362 446 € | - | 0 € | 362 446 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 547 416 € | 0 € | 156 987 € | 90 708 € | 1 795 111 € | 44 630 € | 0 € | 394 073 € | 438 703 € | 2 233 814 € | - | 16 385 € | 0 € | 0 € | 2 217 429 € | 2 233 814 € | 2 233 814 € |
| 2023 | 1 631 515 € | 0 € | 180 392 € | 50 305 € | 1 862 212 € | 9500 € | 0 € | 427 070 € | 436 570 € | 2 298 782 € | - | 18 432 € | 0 € | 0 € | 2 280 350 € | 2 298 782 € | 2 298 782 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 47 040 € | 106.0% | 28 250 € | 61 860 € | 180% |
| 2023 | 22 840 € | 52.0% | 20 390 € | 46 470 € | 18+13% |
| 2022 | 47 550 € | - | 17 950 € | 43 570 € | 16 |