| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 205 302 € | - | - | - | - | - | - | 186 630 € | 18 672 € | 0 € | 3256 € | 0 € | 9760 € | 0 € | 0 € | 0 € | - | 958 € | - | - | 4698 € | 570 € | 4128 € | - | 0 € | 4128 € |
| 2024 | 157 057 € | - | - | - | - | - | - | 142 376 € | 14 681 € | 0 € | 1560 € | 0 € | 6830 € | 0 € | 0 € | 0 € | - | 545 € | - | - | 5746 € | 0 € | 5746 € | - | 0 € | 5746 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2027 € | 0 € | 46 676 € | 677 € | 49 380 € | 0 € | 0 € | 31 141 € | 31 141 € | 80 521 € | - | 44 425 € | 0 € | 0 € | 36 096 € | 80 521 € | 80 521 € |
| 2024 | 15 € | 0 € | 30 827 € | 12 722 € | 43 564 € | 0 € | 0 € | 37 029 € | 37 029 € | 80 593 € | - | 48 625 € | 0 € | 0 € | 31 968 € | 80 593 € | 80 593 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 680 € | 20.8% | 7010 € | 12 500 € | 5-17% |
| 2023 | 38 740 € | 27.2% | 8190 € | 16 010 € | 60% |
| 2022 | 30 460 € | - | 7080 € | 16 140 € | 6 |