| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 379 € | 0 € | 0 € | 0 € | 7443 € | 744 € | 5969 € | - | - | - | - | - | 3227 € | 0 € | 0 € | 0 € | - | 87 € | - | - | -7091 € | 0 € | -7091 € | - | 0 € | -7091 € |
| 2024 | 31 710 € | 0 € | 0 € | 0 € | 24 041 € | 2069 € | 5969 € | - | - | - | - | - | 4372 € | 0 € | 0 € | 0 € | - | 96 € | - | - | -4837 € | 0 € | -4837 € | - | 0 € | -4837 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5107 € | 0 € | 1492 € | 0 € | 6599 € | 0 € | 0 € | 59 640 € | 59 640 € | 66 239 € | - | 80 660 € | 19 501 € | 0 € | -33 922 € | 66 239 € | 66 239 € |
| 2024 | 2895 € | 0 € | 1422 € | 0 € | 4317 € | 0 € | 0 € | 65 609 € | 65 609 € | 69 926 € | - | 79 942 € | 16 815 € | 0 € | -26 831 € | 69 926 € | 69 926 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1770 € | 19.9% | 340 € | 550 € | 20% |
| 2023 | 2210 € | 14.0% | 320 € | 500 € | 20% |
| 2022 | 2570 € | - | 370 € | 550 € | 2 |