| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 209 045 € | - | - | - | - | - | - | 183 136 € | 25 909 € | 2879 € | 29 382 € | 0 € | 0 € | 0 € | 0 € | 651 € | - | 1490 € | - | - | -7191 € | 0 € | -7191 € | - | 0 € | -7191 € |
| 2023 | 242 608 € | - | - | - | - | - | - | 224 239 € | 18 369 € | 4306 € | 27 614 € | 0 € | 0 € | 0 € | 0 € | 1138 € | - | 434 € | - | - | -12 847 € | 0 € | -12 847 € | - | 0 € | -12 847 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1505 € | 0 € | 7139 € | 2986 € | 11 630 € | 0 € | 0 € | 356 € | 356 € | 11 986 € | - | 44 555 € | 0 € | 0 € | -32 569 € | 11 986 € | 11 986 € |
| 2023 | 7728 € | 0 € | 9019 € | 2876 € | 19 623 € | 0 € | 0 € | 1091 € | 1091 € | 20 714 € | - | 46 092 € | 0 € | 0 € | -25 378 € | 20 714 € | 20 714 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 970 € | 6.6% | 3030 € | 19 640 € | 80% |
| 2023 | 37 510 € | 5.5% | 2100 € | 21 040 € | 80% |
| 2022 | 35 560 € | - | 3020 € | 20 970 € | 8 |