| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6809 € | - | - | - | - | - | - | 8082 € | -1273 € | 0 € | 654 € | 1925 € | 2594 € | 0 € | 0 € | 9588 € | - | 0 € | - | - | 6992 € | 0 € | 6992 € | - | 0 € | 6992 € |
| 2024 | 12 171 € | - | - | - | - | - | - | 4219 € | 7952 € | 5623 € | 845 € | 10 331 € | 1797 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 018 € | 0 € | 10 018 € | - | 0 € | 10 018 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 309 € | 0 € | 0 € | 30 140 € | 30 449 € | 0 € | 0 € | 461 € | 461 € | 30 910 € | - | 3187 € | 13 787 € | 0 € | 13 936 € | 30 910 € | 30 910 € |
| 2024 | 7198 € | 0 € | 0 € | 20 552 € | 27 750 € | 0 € | 0 € | 1210 € | 1210 € | 28 960 € | - | 4029 € | 17 987 € | 0 € | 6944 € | 28 960 € | 28 960 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 80 € | 70 € | 10% |
| 2023 | 800 € | 295.1% | 170 € | 570 € | 10% |
| 2022 | -410 € | - | 0 € | 440 € | 1 |