| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 661 956 € | - | - | - | - | - | - | 360 698 € | 301 258 € | 42 426 € | 55 481 € | 5626 € | 63 046 € | 0 € | 0 € | 0 € | - | 2684 € | - | - | 143 247 € | 0 € | 143 247 € | - | 0 € | 143 247 € |
| 2023 | 587 350 € | - | - | - | - | - | - | 248 468 € | 338 882 € | 0 € | 54 351 € | 0 € | 66 749 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 217 782 € | 0 € | 217 782 € | - | 0 € | 217 782 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 225 € | 0 € | 49 464 € | 1964 € | 64 653 € | 0 € | 1133 € | 525 216 € | 526 349 € | 591 002 € | - | 89 484 € | 18 538 € | 0 € | 482 980 € | 591 002 € | 591 002 € |
| 2023 | 14 065 € | 0 € | 40 533 € | 17 756 € | 72 354 € | 0 € | 85 852 € | 385 279 € | 471 131 € | 543 485 € | - | 103 754 € | 0 € | 0 € | 439 731 € | 543 485 € | 543 485 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 206 710 € | 2.2% | 29 920 € | 68 910 € | 14-7% |
| 2023 | 211 460 € | 49.2% | 24 240 € | 62 380 € | 15+7% |
| 2022 | 141 730 € | - | 24 280 € | 52 250 € | 14 |