| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 492 592 € | - | - | - | - | - | - | 523 567 € | -30 975 € | 0 € | 0 € | 607 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 368 € | 0 € | -30 368 € | - | 0 € | -30 368 € |
| 2023 | 453 078 € | - | - | - | - | - | - | 522 178 € | -69 100 € | 0 € | 0 € | 13 899 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -55 201 € | 0 € | -55 201 € | - | 0 € | -55 201 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 028 € | 0 € | 66 511 € | 0 € | 89 539 € | 0 € | 0 € | 114 018 € | 114 018 € | 203 557 € | - | 45 469 € | 105 777 € | 0 € | 52 311 € | 203 557 € | 203 557 € |
| 2023 | 41 540 € | 0 € | 70 296 € | 0 € | 111 836 € | 0 € | 0 € | 171 119 € | 171 119 € | 282 955 € | - | 68 665 € | 131 610 € | 0 € | 82 680 € | 282 955 € | 282 955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 660 € | 105.1% | 15 740 € | 34 430 € | 90% |
| 2023 | 30 550 € | 5.5% | 12 740 € | 29 460 € | 90% |
| 2022 | 32 330 € | - | 6890 € | 20 970 € | 9 |