| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 67 094 € | - | - | - | - | - | - | 30 010 € | 37 084 € | 10 871 € | 2392 € | 0 € | 9013 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 808 € | 0 € | 14 808 € | - | 0 € | 14 808 € |
| 2024 | 32 580 € | - | - | - | - | - | - | 16 629 € | 15 951 € | 10 656 € | 2645 € | 0 € | 7390 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4740 € | 0 € | -4740 € | - | 0 € | -4740 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 733 € | 0 € | 12 324 € | 2443 € | 32 500 € | 0 € | 0 € | 5015 € | 5015 € | 37 515 € | - | 8203 € | 374 € | 0 € | 28 938 € | 37 515 € | 37 515 € |
| 2024 | 2085 € | 0 € | 9233 € | 2692 € | 14 010 € | 0 € | 0 € | 4014 € | 4014 € | 18 024 € | - | 3804 € | 90 € | 0 € | 14 130 € | 18 024 € | 18 024 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6590 € | 34.5% | 590 € | 4020 € | 20% |
| 2023 | 4900 € | 7.7% | 410 € | 4010 € | 20% |
| 2022 | 4550 € | - | 660 € | 3870 € | 2 |