| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 923 621 € | - | - | - | - | - | - | 607 051 € | 316 570 € | 12 029 € | 17 198 € | 0 € | 2139 € | 0 € | 0 € | 133 € | - | 89 565 € | - | - | 195 772 € | 0 € | 195 772 € | - | 0 € | 195 772 € |
| 2023 | 171 472 € | - | - | - | - | - | - | 51 803 € | 119 669 € | 14 125 € | 13 123 € | 0 € | 210 € | 0 € | 0 € | 0 € | - | 75 248 € | - | - | 16 963 € | 0 € | 16 963 € | - | 0 € | 16 963 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 79 101 € | 0 € | 331 925 € | 2 117 214 € | 2 528 240 € | 0 € | 0 € | 807 608 € | 807 608 € | 3 335 848 € | - | 143 531 € | 2 577 145 € | 0 € | 615 172 € | 3 335 848 € | 3 335 848 € |
| 2023 | 1835 € | 0 € | 106 266 € | 2 255 054 € | 2 363 155 € | 0 € | 0 € | 828 606 € | 828 606 € | 3 191 761 € | - | 295 653 € | 2 476 708 € | 0 € | 419 400 € | 3 191 761 € | 3 191 761 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 115 740 € | 1104.7% | 6320 € | 15 050 € | 7-13% |
| 2023 | -11 520 € | 54.6% | 5820 € | 13 110 € | 8+14% |
| 2022 | -25 400 € | - | 4210 € | 12 310 € | 7 |