| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 250 466 € | - | - | - | - | - | - | 169 530 € | 80 936 € | 0 € | 33 092 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 7438 € | - | - | 40 406 € | 2283 € | 38 123 € | - | 0 € | 38 123 € |
| 2024 | 251 309 € | - | - | - | - | - | - | 183 367 € | 67 942 € | 0 € | 26 649 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 34 150 € | - | - | 7143 € | 3044 € | 4099 € | - | 0 € | 4099 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 35 547 € | 0 € | 13 963 € | 0 € | 49 510 € | 0 € | 0 € | 137 943 € | 137 943 € | 187 453 € | - | 47 524 € | 37 387 € | 0 € | 102 542 € | 187 453 € | 187 453 € |
| 2024 | 15 247 € | 0 € | 11 718 € | 360 € | 27 325 € | 0 € | 0 € | 158 463 € | 158 463 € | 185 788 € | - | 42 124 € | 70 110 € | 0 € | 73 554 € | 185 788 € | 185 788 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7910 € | 150.8% | 9880 € | 20 210 € | 60% |
| 2023 | 15 580 € | 1977.1% | 9270 € | 21 630 € | 60% |
| 2022 | -830 € | - | 9060 € | 20 930 € | 6 |