| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 034 € | - | - | - | - | - | - | 28 171 € | -137 € | 0 € | 2212 € | 132 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2217 € | 0 € | -2217 € | - | 0 € | -2217 € |
| 2024 | 27 347 € | - | - | - | - | - | - | 29 013 € | -1666 € | 0 € | 2437 € | 0 € | 825 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4928 € | 0 € | -4928 € | - | 0 € | -4928 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 138 € | 0 € | 3572 € | 0 € | 3710 € | 0 € | 0 € | 1237 € | 1237 € | 4947 € | - | 7683 € | 0 € | 0 € | -2736 € | 4947 € | 4947 € |
| 2024 | 534 € | 0 € | 3302 € | 0 € | 3836 € | 0 € | 0 € | 720 € | 720 € | 4556 € | - | 5075 € | 0 € | 0 € | -519 € | 4556 € | 4556 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 830 € | 10.7% | 3600 € | 6030 € | 10% |
| 2023 | 13 400 € | 14.2% | 3260 € | 4910 € | 10% |
| 2022 | 11 730 € | - | 1990 € | 4230 € | 1 |