| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 552 894 € | - | - | - | - | - | - | 539 759 € | 13 135 € | 4861 € | 32 062 € | 193 € | 8540 € | 0 € | 0 € | 0 € | - | 5097 € | - | - | -37 232 € | 656 € | -37 888 € | - | 0 € | -37 888 € |
| 2023 | 552 894 € | - | - | - | - | - | - | 539 759 € | 13 135 € | 4861 € | 32 062 € | 193 € | 8540 € | 0 € | 0 € | 0 € | - | 5097 € | - | - | -37 232 € | 656 € | -37 888 € | - | 0 € | -37 888 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 370 € | 0 € | 103 783 € | 181 € | 136 334 € | 0 € | 0 € | 6332 € | 6332 € | 142 666 € | - | 214 702 € | 35 449 € | 0 € | -107 485 € | 142 666 € | 142 666 € |
| 2023 | 32 370 € | 0 € | 103 783 € | 181 € | 136 334 € | 0 € | 0 € | 6332 € | 6332 € | 142 666 € | - | 214 702 € | 35 449 € | 0 € | -107 485 € | 142 666 € | 142 666 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 050 € | 3710.5% | 13 420 € | 27 800 € | 7-42% |
| 2023 | -860 € | 97.1% | 17 160 € | 32 830 € | 12+71% |
| 2022 | -29 180 € | - | 5080 € | 11 250 € | 7 |