| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 331 617 € | - | - | - | - | - | - | 873 265 € | 458 352 € | 190 546 € | 103 786 € | 0 € | 158 005 € | 0 € | 0 € | 0 € | - | 7635 € | - | - | -1620 € | 0 € | -1620 € | - | 0 € | -1620 € |
| 2023 | 1 104 550 € | - | - | - | - | - | - | 618 358 € | 486 192 € | 132 452 € | 130 772 € | 28 758 € | 204 130 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 596 € | 0 € | 47 596 € | - | 0 € | 47 596 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 209 € | 0 € | 13 277 € | 0 € | 63 486 € | 0 € | 0 € | 249 496 € | 249 496 € | 312 982 € | - | 91 051 € | 112 000 € | 0 € | 109 931 € | 312 982 € | 312 982 € |
| 2023 | 95 411 € | 0 € | 15 461 € | 0 € | 110 872 € | 0 € | 0 € | 161 628 € | 161 628 € | 272 500 € | - | 101 135 € | 59 814 € | 0 € | 111 551 € | 272 500 € | 272 500 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 209 170 € | 39.3% | 69 680 € | 126 030 € | 29+38% |
| 2023 | 150 160 € | 409.7% | 47 920 € | 88 920 € | 21+163% |
| 2022 | 29 460 € | - | 9470 € | 18 370 € | 8 |