| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 175 518 € | - | - | - | - | - | - | 141 588 € | 33 930 € | 0 € | 4160 € | 807 € | 211 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 366 € | 0 € | 30 366 € | - | 0 € | 30 366 € |
| 2024 | 106 482 € | - | - | - | - | - | - | 110 369 € | -3887 € | 0 € | 3249 € | 1450 € | 270 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5956 € | 0 € | -5956 € | - | 0 € | -5956 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 24 505 € | 0 € | 2508 € | 0 € | 27 013 € | 0 € | 0 € | 10 424 € | 10 424 € | 37 437 € | - | 18 703 € | 109 206 € | 0 € | -90 472 € | 37 437 € | 37 437 € |
| 2024 | 660 € | 0 € | 1038 € | 0 € | 1698 € | 0 € | 0 € | 9356 € | 9356 € | 11 054 € | - | 23 369 € | 108 523 € | 0 € | -120 838 € | 11 054 € | 11 054 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 440 € | 24.4% | 40 € | 2910 € | 10% |
| 2023 | 10 800 € | 16.6% | 0 € | 2680 € | 10% |
| 2022 | 9260 € | - | 0 € | 1870 € | 1 |