| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 357 € | - | - | - | - | - | - | 0 € | 17 357 € | 2478 € | 1388 € | 20 827 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 318 € | 0 € | 34 318 € | - | 0 € | 34 318 € |
| 2024 | 17 070 € | - | - | - | - | - | - | 0 € | 17 070 € | 32 090 € | 1607 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 627 € | 0 € | -16 627 € | - | 0 € | -16 627 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8867 € | 0 € | 425 130 € | 0 € | 433 997 € | 0 € | 0 € | 25 613 € | 25 613 € | 459 610 € | - | 811 € | 428 209 € | 0 € | 30 590 € | 459 610 € | 459 610 € |
| 2024 | 3135 € | 0 € | 424 280 € | 0 € | 427 415 € | 0 € | 0 € | 26 951 € | 26 951 € | 454 366 € | - | 234 € | 457 860 € | 0 € | -3728 € | 454 366 € | 454 366 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 480 € | 26.2% | 180 € | 290 € | 10% |
| 2023 | 650 € | 5.8% | 250 € | 400 € | 10% |
| 2022 | 690 € | - | 260 € | 420 € | 1 |