| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 82 059 € | - | - | - | - | - | - | 68 748 € | 13 311 € | 2163 € | 2464 € | 0 € | 3462 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5222 € | 0 € | 5222 € | - | 0 € | 5222 € |
| 2023 | 1311 € | - | - | - | - | - | - | 1138 € | 173 € | 280 € | 4327 € | 5456 € | 938 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 84 € | 0 € | 84 € | - | 0 € | 84 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5486 € | 0 € | 21 543 € | 46 773 € | 73 802 € | 0 € | 0 € | 2534 € | 2534 € | 76 336 € | - | 13 493 € | 62 737 € | 0 € | 106 € | 76 336 € | 76 336 € |
| 2023 | 26 € | 0 € | 10 151 € | 44 638 € | 54 815 € | 0 € | 0 € | 0 € | 0 € | 54 815 € | - | 1392 € | 58 539 € | 0 € | -5116 € | 54 815 € | 54 815 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3370 € | 135.7% | 1030 € | 4160 € | 4+100% |
| 2023 | 1430 € | 68.2% | 400 € | 1070 € | 20% |
| 2022 | 850 € | - | 450 € | 1420 € | 2 |