| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 087 854 € | - | - | - | - | - | - | 948 692 € | 139 162 € | 25 902 € | 23 238 € | 76 410 € | 24 694 € | 0 € | 0 € | 0 € | - | 21 303 € | - | - | 120 435 € | 350 € | 120 085 € | - | 0 € | 120 085 € |
| 2024 | 1 107 918 € | - | - | - | - | - | - | 1 063 899 € | 44 019 € | 8556 € | 8807 € | 32 555 € | 15 225 € | 0 € | 0 € | 0 € | - | 12 035 € | - | - | 31 951 € | 1193 € | 30 758 € | - | 0 € | 30 758 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 22 168 € | 0 € | 27 250 € | 421 228 € | 470 646 € | 0 € | 0 € | 660 295 € | 660 295 € | 1 130 941 € | - | 328 342 € | 351 920 € | 0 € | 450 679 € | 1 130 941 € | 1 130 941 € |
| 2024 | 13 176 € | 0 € | 70 507 € | 345 492 € | 429 175 € | 0 € | 0 € | 473 103 € | 473 103 € | 902 278 € | - | 422 892 € | 195 950 € | 0 € | 283 436 € | 902 278 € | 902 278 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 108 110 € | 45.0% | 21 780 € | 44 360 € | 140% |
| 2023 | 196 400 € | 23.2% | 17 790 € | 37 520 € | 14+8% |
| 2022 | 159 400 € | - | 13 490 € | 26 790 € | 13 |