| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 526 € | - | - | - | - | - | - | 9187 € | 1339 € | 5883 € | 121 € | 37 € | 169 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4797 € | 0 € | -4797 € | - | 0 € | -4797 € |
| 2023 | 0 € | - | - | - | - | - | - | 1346 € | -1346 € | 26 € | 140 € | 0 € | 186 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1698 € | 0 € | -1698 € | - | 0 € | -1698 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5298 € | 0 € | 123 € | 0 € | 5421 € | 0 € | 0 € | 14 701 € | 14 701 € | 20 122 € | - | 15 700 € | 0 € | 0 € | 4422 € | 20 122 € | 20 122 € |
| 2023 | 12 € | 0 € | 3697 € | 0 € | 3709 € | 0 € | 0 € | 18 630 € | 18 630 € | 22 339 € | - | 13 120 € | 0 € | 0 € | 9219 € | 22 339 € | 22 339 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1840 € | 6033.3% | 610 € | 1000 € | 10% |
| 2023 | -30 € | 100.9% | 30 € | 50 € | 10% |
| 2022 | 3290 € | - | 80 € | 130 € | 1 |