| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 160 310 € | - | - | - | - | - | - | 38 213 € | 122 097 € | 31 499 € | 20 718 € | 165 € | 1134 € | 0 € | 0 € | 56 € | - | 1913 € | - | - | 67 054 € | 16 284 € | 50 770 € | - | 0 € | 50 770 € |
| 2024 | 165 405 € | - | - | - | - | - | - | 28 138 € | 137 267 € | 24 938 € | 19 044 € | 8311 € | 289 € | 0 € | 0 € | 279 € | - | 934 € | - | - | 100 652 € | 22 959 € | 77 693 € | - | 0 € | 77 693 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 53 830 € | 0 € | 4141 € | 0 € | 57 971 € | 0 € | 0 € | 47 910 € | 47 910 € | 105 881 € | - | 10 959 € | 34 493 € | 0 € | 60 429 € | 105 881 € | 105 881 € |
| 2024 | 60 725 € | 0 € | 17 906 € | 0 € | 78 631 € | 0 € | 0 € | 54 571 € | 54 571 € | 133 202 € | - | 10 187 € | 42 473 € | 0 € | 80 542 € | 133 202 € | 133 202 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 990 € | 3.6% | 6030 € | 11 000 € | 30% |
| 2023 | 64 670 € | 4.8% | 6420 € | 11 940 € | 3-40% |
| 2022 | 61 720 € | - | 6570 € | 13 560 € | 5 |