| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 323 526 € | - | - | - | - | - | - | 893 264 € | 430 262 € | 114 205 € | 79 166 € | 1878 € | 3421 € | 0 € | 0 € | 0 € | - | 2132 € | - | - | 233 216 € | 55 € | 233 161 € | - | 0 € | 233 161 € |
| 2023 | 1 169 625 € | - | - | - | - | - | - | 776 414 € | 393 211 € | 69 321 € | 45 501 € | 9619 € | 4320 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 283 688 € | 5038 € | 278 650 € | - | 0 € | 278 650 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 216 € | 0 € | 208 019 € | 408 226 € | 664 461 € | 0 € | 180 € | 939 349 € | 939 529 € | 1 603 990 € | - | 139 403 € | 117 900 € | 0 € | 1 346 687 € | 1 603 990 € | 1 603 990 € |
| 2023 | 120 955 € | 0 € | 127 155 € | 506 898 € | 755 008 € | 0 € | 73 € | 401 013 € | 401 086 € | 1 156 094 € | - | 42 568 € | 0 € | 0 € | 1 113 526 € | 1 156 094 € | 1 156 094 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -26 140 € | 145.0% | 41 760 € | 54 290 € | 6+20% |
| 2023 | 58 150 € | 301.3% | 59 600 € | 48 160 € | 5+25% |
| 2022 | 14 490 € | - | 25 940 € | 16 270 € | 4 |