| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 482 270 € | - | - | - | - | - | - | 1 004 613 € | 477 657 € | 3629 € | 179 148 € | 17 215 € | 57 € | 0 € | 0 € | 0 € | - | 17 € | - | - | 312 021 € | 33 750 € | 278 271 € | - | 0 € | 278 271 € |
| 2023 | 1 202 129 € | - | - | - | - | - | - | 755 969 € | 446 160 € | 1907 € | 133 957 € | 1678 € | 126 € | 0 € | 0 € | 0 € | - | 4 € | - | - | 311 844 € | 3750 € | 308 094 € | - | 0 € | 308 094 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 126 718 € | 0 € | 543 710 € | 535 € | 670 963 € | 0 € | 0 € | 111 438 € | 111 438 € | 782 401 € | - | 238 179 € | 9680 € | 0 € | 534 542 € | 782 401 € | 782 401 € |
| 2023 | 22 384 € | 0 € | 524 431 € | 936 € | 547 751 € | 0 € | 0 € | 34 413 € | 34 413 € | 582 164 € | - | 190 893 € | 0 € | 0 € | 391 271 € | 582 164 € | 582 164 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 650 € | 31.7% | 52 600 € | 91 090 € | 12+20% |
| 2023 | 81 430 € | 23.0% | 37 250 € | 65 620 € | 10-17% |
| 2022 | 105 690 € | - | 29 570 € | 52 990 € | 12 |