| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 977 502 € | - | - | - | - | - | - | 918 486 € | 59 016 € | 286 € | 14 438 € | 1099 € | 42 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 349 € | 0 € | 45 349 € | - | 0 € | 45 349 € |
| 2023 | 729 198 € | - | - | - | - | - | - | 781 438 € | -52 240 € | 299 € | 13 384 € | 82 € | 810 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -66 651 € | 0 € | -66 651 € | - | 0 € | -66 651 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 227 € | 0 € | 108 773 € | 115 111 € | 249 111 € | 0 € | 0 € | 31 835 € | 31 835 € | 280 946 € | - | 176 919 € | 24 525 € | 0 € | 79 502 € | 280 946 € | 280 946 € |
| 2023 | 9697 € | 0 € | 34 031 € | 124 761 € | 168 489 € | 0 € | 162 € | 16 000 € | 16 162 € | 184 651 € | - | 121 774 € | 28 724 € | 0 € | 34 153 € | 184 651 € | 184 651 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 740 € | 19.3% | 2850 € | 8840 € | 30% |
| 2023 | 33 120 € | 128.3% | 4200 € | 8690 € | 3-25% |
| 2022 | 14 510 € | - | 1340 € | 7310 € | 4 |