| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 312 € | - | - | - | - | - | - | 18 332 € | 13 980 € | 0 € | 16 579 € | 0 € | 5538 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8137 € | 0 € | -8137 € | - | 0 € | -8137 € |
| 2023 | 57 505 € | - | - | - | - | - | - | 50 616 € | 6889 € | 0 € | 16 581 € | 0 € | 7558 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 250 € | 0 € | -17 250 € | - | 0 € | -17 250 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7548 € | 0 € | 0 € | 125 € | 7673 € | 0 € | 0 € | 182 € | 182 € | 7855 € | - | 33 623 € | 0 € | 0 € | -25 768 € | 7855 € | 7855 € |
| 2023 | 3136 € | 0 € | 4333 € | 152 € | 7621 € | 0 € | 0 € | 688 € | 688 € | 8309 € | - | 25 940 € | 0 € | 0 € | -17 631 € | 8309 € | 8309 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5400 € | 64.2% | 170 € | 4390 € | 20% |
| 2023 | 15 090 € | 0.4% | 540 € | 7490 € | 20% |
| 2022 | 15 150 € | - | 1450 € | 8010 € | 2 |