| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2 420 847 € | - | - | - | - | - | - | 839 855 € | 1 580 992 € | 960 145 € | 460 710 € | 0 € | 4968 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 155 169 € | 0 € | 155 169 € | - | 0 € | 155 169 € |
| 2022 | 680 009 € | - | - | - | - | - | - | 240 573 € | 439 436 € | 162 084 € | 274 616 € | 0 € | 2146 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 590 € | 0 € | 590 € | - | 0 € | 590 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 193 231 € | 0 € | 436 153 € | 0 € | 629 384 € | 0 € | 0 € | 144 983 € | 144 983 € | 774 367 € | - | 193 486 € | 89 938 € | 291 421 € | 199 522 € | 774 367 € | 482 946 € |
| 2022 | 18 769 € | 0 € | 115 192 € | 0 € | 133 961 € | 0 € | 0 € | 109 474 € | 109 474 € | 243 435 € | - | 141 311 € | 57 775 € | 0 € | 44 349 € | 243 435 € | 243 435 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 269 850 € | 21.6% | 120 830 € | 206 730 € | 470% |
| 2023 | 344 090 € | 813.2% | 141 110 € | 237 280 € | 47+96% |
| 2022 | 37 680 € | - | 32 430 € | 59 510 € | 24 |