| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 342 656 € | - | - | - | - | - | - | 195 305 € | 147 351 € | 92 092 € | 8283 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 976 € | 0 € | 46 976 € | - | 0 € | 46 976 € |
| 2024 | 288 346 € | - | - | - | - | - | - | 122 099 € | 166 247 € | 89 220 € | 9275 € | 1000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 752 € | 0 € | 68 752 € | - | 0 € | 68 752 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 169 406 € | 0 € | 21 648 € | 43 238 € | 234 292 € | 0 € | 0 € | 37 613 € | 37 613 € | 271 905 € | - | 24 495 € | 0 € | 0 € | 247 410 € | 271 905 € | 271 905 € |
| 2024 | 132 089 € | 0 € | 16 338 € | 36 100 € | 184 527 € | 0 € | 0 € | 50 976 € | 50 976 € | 235 503 € | - | 22 569 € | 0 € | 0 € | 212 934 € | 235 503 € | 235 503 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 195 250 € | 171.7% | 6040 € | 9000 € | 140% |
| 2023 | 71 860 € | 53.3% | 4440 € | 9540 € | 140% |
| 2022 | 46 870 € | - | 3530 € | 7390 € | 14 |