| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 105 851 € | - | - | - | - | - | - | 102 556 € | 3295 € | 104 € | 10 694 € | 0 € | 506 € | 0 € | 0 € | 68 € | - | 1273 € | - | - | -9214 € | 0 € | -9214 € | - | 0 € | -9214 € |
| 2023 | 109 192 € | - | - | - | - | - | - | 99 310 € | 9882 € | 0 € | 10 992 € | 5204 € | 130 € | 0 € | 0 € | 0 € | - | 1598 € | - | - | 2366 € | 0 € | 2366 € | - | 0 € | 2366 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 886 € | 4900 € | 25 008 € | 1066 € | 49 860 € | 0 € | 0 € | 25 231 € | 25 231 € | 75 091 € | - | 37 688 € | 9089 € | 0 € | 28 314 € | 75 091 € | 75 091 € |
| 2023 | 15 655 € | 0 € | 13 027 € | 290 € | 28 972 € | 18 500 € | 0 € | 29 679 € | 48 179 € | 77 151 € | - | 29 376 € | 10 248 € | 0 € | 37 527 € | 77 151 € | 77 151 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 340 € | 21.1% | 5080 € | 9440 € | 3+50% |
| 2023 | 23 400 € | 57.5% | 3610 € | 6330 € | 20% |
| 2022 | 14 860 € | - | 2660 € | 4550 € | 2 |