| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 237 € | - | - | - | - | - | - | 12 446 € | 8791 € | 635 € | 21 779 € | 17 495 € | 1110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2762 € | 14 € | 2748 € | - | 0 € | 2748 € |
| 2023 | 46 096 € | - | - | - | - | - | - | 16 282 € | 29 814 € | 1638 € | 22 189 € | 11 042 € | 5762 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 267 € | 0 € | 11 267 € | - | 0 € | 11 267 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1843 € | 0 € | 2671 € | 5130 € | 9644 € | 0 € | 0 € | 42 419 € | 42 419 € | 52 063 € | - | 38 991 € | 0 € | 0 € | 13 072 € | 52 063 € | 52 063 € |
| 2023 | 1620 € | 0 € | 2170 € | 10 939 € | 14 729 € | 0 € | 0 € | 34 343 € | 34 343 € | 49 072 € | - | 38 749 € | 0 € | 0 € | 10 323 € | 49 072 € | 49 072 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4820 € | 59.4% | 950 € | 1500 € | 10% |
| 2023 | 11 870 € | 133.2% | 950 € | 1520 € | 10% |
| 2022 | 5090 € | - | 950 € | 1450 € | 1 |