| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 3449 € | -3449 € | 6429 € | 721 € | 0 € | 2848 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 447 € | 0 € | -13 447 € | - | 0 € | -13 447 € |
| 2023 | 18 768 € | - | - | - | - | - | - | 5210 € | 13 558 € | 1635 € | 1371 € | 508 € | 4853 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6207 € | 0 € | 6207 € | - | 0 € | 6207 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 73 461 € | 0 € | 21 037 € | 14 470 € | 108 968 € | 0 € | 0 € | 67 068 € | 67 068 € | 176 036 € | - | 469 € | 330 656 € | 0 € | -155 089 € | 176 036 € | 176 036 € |
| 2023 | 135 588 € | 0 € | 4260 € | 11 408 € | 151 256 € | 0 € | 0 € | 38 062 € | 38 062 € | 189 318 € | - | 304 € | 330 656 € | 0 € | -141 642 € | 189 318 € | 189 318 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2670 € | 360.3% | 160 € | 270 € | 1-50% |
| 2023 | 580 € | 5700.0% | 260 € | 420 € | 2+100% |
| 2022 | 10 € | - | 110 € | 190 € | 1 |