| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 371 974 € | - | - | - | - | - | - | 363 537 € | 8437 € | 0 € | 4761 € | 0 € | 2438 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1238 € | 0 € | 1238 € | - | 0 € | 1238 € |
| 2024 | 350 015 € | - | - | - | - | - | - | 337 069 € | 12 946 € | 0 € | 4491 € | 0 € | 3642 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4813 € | 0 € | 4813 € | - | 0 € | 4813 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 90 227 € | 0 € | 10 365 € | 6333 € | 106 925 € | 0 € | 0 € | 72 184 € | 72 184 € | 179 109 € | - | 11 079 € | 0 € | 0 € | 168 030 € | 179 109 € | 179 109 € |
| 2024 | 87 226 € | 0 € | 23 017 € | 4771 € | 115 014 € | 0 € | 0 € | 64 387 € | 64 387 € | 179 401 € | - | 12 128 € | 0 € | 0 € | 167 273 € | 179 401 € | 179 401 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 101 030 € | 27.0% | 33 080 € | 67 890 € | 15+25% |
| 2023 | 79 540 € | 7.7% | 26 260 € | 53 220 € | 12-8% |
| 2022 | 73 840 € | - | 23 990 € | 49 780 € | 13 |