| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 966 553 € | - | - | - | - | - | - | 1 124 583 € | -158 030 € | 82 862 € | 8384 € | 1045 € | 108 € | 0 € | 0 € | 0 € | - | 370 € | - | - | -248 709 € | 0 € | -248 709 € | - | 0 € | -248 709 € |
| 2023 | 1 418 792 € | - | - | - | - | - | - | 1 170 473 € | 248 319 € | 207 705 € | 15 303 € | 21 988 € | 17 762 € | 0 € | 0 € | 0 € | - | 819 € | - | - | 28 718 € | 375 € | 28 343 € | - | 0 € | 28 343 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 579 € | 0 € | 813 796 € | 8953 € | 856 328 € | 0 € | 0 € | 0 € | 0 € | 856 328 € | - | 633 307 € | 0 € | 0 € | 223 021 € | 856 328 € | 856 328 € |
| 2023 | 38 045 € | 0 € | 861 256 € | 5528 € | 904 829 € | 0 € | 0 € | 23 868 € | 23 868 € | 928 697 € | - | 443 877 € | 13 090 € | 0 € | 471 730 € | 928 697 € | 928 697 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 070 € | 61.1% | 4580 € | 7480 € | 1-67% |
| 2023 | 25 890 € | 70.0% | 4410 € | 7640 € | 30% |
| 2022 | 86 210 € | - | 19 290 € | 31 340 € | 3 |