| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 449 294 € | - | - | - | - | - | - | 0 € | 449 294 € | 0 € | 12 029 € | 0 € | 361 066 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 199 € | 0 € | 76 199 € | - | 0 € | 76 199 € |
| 2024 | 232 059 € | - | - | - | - | - | - | 0 € | 232 059 € | 0 € | 3848 € | 0 € | 108 326 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 119 885 € | 0 € | 119 885 € | - | 0 € | 119 885 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 283 € | 0 € | 49 022 € | 13 020 € | 89 325 € | 0 € | 71 € | 117 248 € | 117 319 € | 206 644 € | - | 6592 € | 0 € | 1123 € | 198 929 € | 206 644 € | 205 521 € |
| 2024 | 22 168 € | 0 € | 74 931 € | 1338 € | 98 437 € | 0 € | 89 € | 29 089 € | 29 178 € | 127 615 € | - | 8538 € | 0 € | 380 € | 118 697 € | 127 615 € | 127 235 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 070 € | 18291.7% | 510 € | 840 € | 1 |
| 2023 | 120 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |