| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 145 459 € | - | - | - | - | - | - | 161 075 € | -15 616 € | 1046 € | 2419 € | 83 € | 145 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 143 € | 0 € | -19 143 € | - | 0 € | -19 143 € |
| 2024 | 96 413 € | - | - | - | - | - | - | 97 434 € | -1021 € | 1437 € | 3272 € | 6500 € | 59 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 711 € | 0 € | 711 € | - | 0 € | 711 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 € | 0 € | 1456 € | 8568 € | 10 043 € | 0 € | 95 € | 40 509 € | 40 604 € | 50 647 € | - | 67 408 € | 0 € | 0 € | -16 761 € | 50 647 € | 50 647 € |
| 2024 | 525 € | 0 € | 3094 € | 27 674 € | 31 293 € | 0 € | 95 € | 39 815 € | 39 910 € | 71 203 € | - | 68 821 € | 0 € | 0 € | 2382 € | 71 203 € | 71 203 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 060 € | 33.0% | 3870 € | 7810 € | 30% |
| 2023 | 9820 € | 58.1% | 3950 € | 7910 € | 3-25% |
| 2022 | 23 420 € | - | 6130 € | 17 870 € | 4 |