| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 390 150 € | - | - | - | - | - | - | 82 780 € | 307 370 € | 0 € | 1045 € | 0 € | 210 150 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 96 175 € | 0 € | 96 175 € | - | 0 € | 96 175 € |
| 2020 | 28 221 € | - | - | - | - | - | - | 19 875 € | 8346 € | 0 € | 723 € | 0 € | 9359 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1736 € | 0 € | -1736 € | - | 0 € | -1736 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 38 473 € | 0 € | 81 416 € | 3674 € | 123 563 € | 0 € | 0 € | 13 800 € | 13 800 € | 137 363 € | - | 26 406 € | 0 € | 0 € | 110 957 € | 137 363 € | 137 363 € |
| 2020 | 15 296 € | 0 € | 227 € | 0 € | 15 523 € | 0 € | 0 € | 351 € | 351 € | 15 874 € | - | 1092 € | 0 € | 0 € | 14 782 € | 15 874 € | 15 874 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 4500 € | 90.6% | 840 € | 3420 € | 2-87% |
| 2022 | 47 800 € | - | 16 470 € | 29 790 € | 15 |