| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 781 986 € | - | - | - | - | - | - | 4 369 071 € | 412 915 € | 150 570 € | 41 647 € | 3545 € | 12 576 € | 0 € | 0 € | 316 € | - | 2933 € | - | - | 209 050 € | 10 000 € | 199 050 € | - | 0 € | 199 050 € |
| 2023 | 4 509 225 € | - | - | - | - | - | - | 4 191 434 € | 317 791 € | 172 239 € | 33 089 € | 0 € | 1100 € | 0 € | 0 € | 0 € | - | 828 € | - | - | 110 535 € | 5162 € | 105 373 € | - | 0 € | 105 373 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 152 933 € | 0 € | 45 246 € | 411 060 € | 609 239 € | 0 € | 0 € | 451 013 € | 451 013 € | 1 060 252 € | - | 254 765 € | 182 494 € | 0 € | 622 993 € | 1 060 252 € | 1 060 252 € |
| 2023 | 164 366 € | 0 € | 50 476 € | 379 926 € | 594 768 € | 0 € | 0 € | 178 566 € | 178 566 € | 773 334 € | - | 303 156 € | 6235 € | 0 € | 463 943 € | 773 334 € | 773 334 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 300 160 € | 22.9% | 31 920 € | 106 560 € | 310% |
| 2023 | 244 220 € | 35.5% | 28 200 € | 104 090 € | 31-3% |
| 2022 | 180 180 € | - | 13 290 € | 75 360 € | 32 |