| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 448 837 € | - | - | - | - | - | - | 377 839 € | 70 998 € | 5835 € | 35 994 € | 1 € | 1472 € | 0 € | 0 € | 0 € | - | 27 189 € | - | - | 509 € | 0 € | 509 € | - | 0 € | 509 € |
| 2023 | 577 810 € | - | - | - | - | - | - | 561 243 € | 16 567 € | 6554 € | 33 336 € | 39 766 € | 1244 € | 0 € | 0 € | 0 € | - | 15 175 € | - | - | 24 € | 0 € | 24 € | - | 0 € | 24 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 904 € | 0 € | 140 891 € | 101 196 € | 281 991 € | 0 € | 0 € | 8420 € | 8420 € | 290 411 € | - | 158 243 € | 77 347 € | 23 150 € | 31 671 € | 290 411 € | 267 261 € |
| 2023 | 1 € | 0 € | 75 309 € | 127 726 € | 203 036 € | 0 € | 0 € | 1416 € | 1416 € | 204 452 € | - | 87 140 € | 63 000 € | 23 150 € | 31 162 € | 204 452 € | 181 302 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 970 € | 23.5% | 1490 € | 3090 € | 10% |
| 2023 | 16 950 € | 48.1% | -250 € | 510 € | 10% |
| 2022 | 32 630 € | - | 2150 € | 4280 € | 1 |