| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 587 € | - | - | - | - | - | - | 18 310 € | 31 277 € | 0 € | 16 132 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 125 € | 0 € | 15 125 € | - | 0 € | 15 125 € |
| 2023 | 12 747 € | - | - | - | - | - | - | 26 679 € | -13 932 € | 0 € | 4597 € | 0 € | 30 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 559 € | 0 € | -18 559 € | - | 0 € | -18 559 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 006 € | 0 € | 2002 € | 285 € | 43 293 € | 0 € | 0 € | 4442 € | 4442 € | 47 735 € | - | 32 650 € | 6970 € | 0 € | 8115 € | 47 735 € | 47 735 € |
| 2023 | 3317 € | 0 € | 1817 € | 4016 € | 9150 € | 0 € | 0 € | 6831 € | 6831 € | 15 981 € | - | 22 991 € | 0 € | 0 € | -7010 € | 15 981 € | 15 981 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1670 € | 54.2% | 900 € | 1280 € | 20% |
| 2023 | 3650 € | 69.2% | 1790 € | 910 € | 20% |
| 2022 | 11 840 € | - | 3150 € | 1240 € | 2 |