| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 943 € | - | - | - | - | - | - | 30 876 € | 1067 € | 0 € | 3612 € | 0 € | 1201 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3746 € | 0 € | -3746 € | - | 0 € | -3746 € |
| 2023 | 72 403 € | - | - | - | - | - | - | 70 012 € | 2391 € | 0 € | 7002 € | 0 € | 2168 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6779 € | 0 € | -6779 € | - | 0 € | -6779 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 € | 0 € | 3919 € | 276 € | 4215 € | 0 € | 0 € | 17 510 € | 17 510 € | 21 725 € | - | 19 391 € | 11 200 € | 0 € | -8866 € | 21 725 € | 21 725 € |
| 2023 | 986 € | 0 € | 1387 € | 1540 € | 3913 € | 0 € | 322 € | 21 638 € | 21 960 € | 25 873 € | - | 16 783 € | 14 210 € | 0 € | -5120 € | 25 873 € | 25 873 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 270 € | 63.2% | 4180 € | 7210 € | 50% |
| 2023 | 30 640 € | 51.2% | 7050 € | 18 410 € | 5-38% |
| 2022 | 20 270 € | - | 2190 € | 10 830 € | 8 |