| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 120 725 € | - | - | - | - | - | - | 86 459 € | 34 266 € | 10 336 € | 8513 € | 0 € | 2903 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 514 € | 550 € | 11 964 € | - | 0 € | 11 964 € |
| 2023 | 105 043 € | - | - | - | - | - | - | 70 418 € | 34 625 € | 8929 € | 4382 € | 0 € | 7431 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 883 € | 1558 € | 12 325 € | - | 0 € | 12 325 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 640 € | 0 € | 20 098 € | 0 € | 41 738 € | 0 € | 0 € | 30 148 € | 30 148 € | 71 886 € | - | 14 309 € | 0 € | 0 € | 57 577 € | 71 886 € | 71 886 € |
| 2023 | 27 179 € | 0 € | 114 € | 0 € | 27 293 € | 0 € | 0 € | 34 813 € | 34 813 € | 62 106 € | - | 14 292 € | 0 € | 0 € | 47 814 € | 62 106 € | 62 106 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 950 € | 27.9% | 7150 € | 14 850 € | 40% |
| 2023 | 18 730 € | 90.5% | 5710 € | 13 000 € | 40% |
| 2022 | 9830 € | - | 2830 € | 6980 € | 4 |