| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4497 € | 0 € | 0 € | 0 € | 3810 € | 1016 € | 0 € | - | - | - | - | - | 2093 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2422 € | 0 € | -2422 € | - | 0 € | -2422 € |
| 2024 | 9039 € | 0 € | 0 € | 0 € | 4056 € | 946 € | 0 € | - | - | - | - | - | 2618 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1419 € | 0 € | 1419 € | - | 0 € | 1419 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3582 € | 0 € | 220 € | 0 € | 3802 € | 0 € | 0 € | 1782 € | 1782 € | 5584 € | - | 309 € | 0 € | 0 € | 5275 € | 5584 € | 5584 € |
| 2024 | 5266 € | 0 € | 478 € | 0 € | 5744 € | 0 € | 0 € | 2027 € | 2027 € | 7771 € | - | 74 € | 0 € | 0 € | 7697 € | 7771 € | 7771 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 380 € | 0.0% | 140 € | 230 € | - |
| 2023 | 380 € | 0.0% | 140 € | 230 € | - |
| 2022 | 380 € | - | 140 € | 230 € | - |