| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 172 965 € | - | - | - | - | - | - | 148 580 € | 24 385 € | 0 € | 9721 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 314 € | - | - | 14 350 € | 5140 € | 9210 € | - | 0 € | 9210 € |
| 2024 | 172 941 € | - | - | - | - | - | - | 152 792 € | 20 149 € | 0 € | 10 085 € | 12 600 € | 0 € | 0 € | 0 € | 0 € | - | 842 € | - | - | 21 822 € | 1300 € | 20 522 € | - | 0 € | 20 522 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 45 € | 0 € | 14 170 € | 0 € | 14 215 € | 0 € | 0 € | 24 374 € | 24 374 € | 38 589 € | - | 26 534 € | 0 € | 0 € | 12 055 € | 38 589 € | 38 589 € |
| 2024 | 5718 € | 0 € | 14 163 € | 0 € | 19 881 € | 0 € | 0 € | 32 116 € | 32 116 € | 51 997 € | - | 24 614 € | 3978 € | 0 € | 23 405 € | 51 997 € | 51 997 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 510 € | 6.0% | 17 230 € | 33 970 € | 40% |
| 2023 | 49 520 € | 26.1% | 16 590 € | 32 910 € | 4-20% |
| 2022 | 67 010 € | - | 22 410 € | 40 580 € | 5 |