| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 287 767 € | - | - | - | - | - | - | 1 968 767 € | 319 000 € | 110 936 € | 44 682 € | 21 434 € | 19 141 € | 0 € | 0 € | 0 € | - | 14 961 € | - | - | 150 714 € | 50 € | 150 664 € | - | 0 € | 150 664 € |
| 2024 | 2 263 091 € | - | - | - | - | - | - | 1 827 299 € | 435 792 € | 127 894 € | 46 570 € | 9597 € | 14 038 € | 0 € | 0 € | 0 € | - | 20 217 € | - | - | 236 670 € | 0 € | 236 670 € | - | 0 € | 236 670 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2828 € | 0 € | 133 104 € | 723 901 € | 859 833 € | 0 € | 0 € | 268 877 € | 268 877 € | 1 128 710 € | - | 157 371 € | 300 000 € | 0 € | 671 339 € | 1 128 710 € | 1 128 710 € |
| 2024 | 47 863 € | 0 € | 136 670 € | 646 903 € | 831 436 € | 0 € | 0 € | 145 342 € | 145 342 € | 976 778 € | - | 156 103 € | 300 000 € | 0 € | 520 675 € | 976 778 € | 976 778 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 523 210 € | 7.1% | 96 260 € | 180 330 € | 44+5% |
| 2023 | 488 630 € | 11.2% | 85 700 € | 159 490 € | 42+8% |
| 2022 | 439 240 € | - | 64 570 € | 117 900 € | 39 |